Virginia

Blue Ridge Bankshares, Inc. Announces Second Quarter and First Half 2021 Earnings

CHARLOTTESVILLE, Va., July 29, 2021 /PRNewswire/ -- Blue Ridge Bankshares, Inc. (the "Company") (NYSE American: BRBS), the holding company of Blue Ridge Bank, National Association ("Blue Ridge Bank") and BRB Financial Group, Inc., announced today financial results for the quarter and year-to-date periods ended June 30, 2021.  For the second quarter of 2021, the Company reported net income of $28.6 million, or $1.54 earnings per diluted common share, compared to $4.2 million, or $0.28 earnings per diluted common share, for the first quarter of 2021, and $6.2 million, or $0.73 earnings per diluted common share, for the second quarter of 2020.  For the first half of 2021, the Company reported net income of $32.9 million, or $1.94 earnings per diluted common share, compared to $7.1 million, or $0.83 earnings per diluted common share, for the first half of 2020.  Earnings per common share for all periods presented is reflective of the 3-for-2 stock split effective April 30, 2021.  Net income for the second quarter and first half of 2021 included an after-tax gain of $19.2 million resulting from the sale of over $700 million of loans originated under the Paycheck Protection Program ("PPP").  Net income for all periods presented also reflected merger-related expenses, as further discussed below. 

On January 31, 2021, the Company completed the merger of Bay Banks of Virginia, Inc. ("Bay Banks"), the holding company of Virginia Commonwealth Bank, into the Company.  Immediately following the completion of the merger, Virginia Commonwealth Bank was merged into Blue Ridge Bank (collectively, the "Bay Banks Merger").  Earnings for the first half of 2021 include the earnings of Bay Banks from the effective date of the merger. 

On July 14, 2021, the Company and FVCBankcorp, Inc. ("FVCB") jointly announced they had entered into a definitive agreement pursuant to which the companies will combine in an all-stock merger of equals (the "FVCB Merger").  The FVCB Merger is subject to customary closing conditions, including regulatory approvals and approval from the shareholders of both companies.  The Company anticipates the FVCB Merger will close in the fourth quarter of 2021 or in the first quarter of 2022.

Net income for the second and first quarters of 2021 included approximately $1.0 million and $7.1 million, respectively, in after-tax expenses related to the Bay Banks Merger and the FVCB Merger, while earnings for the second quarter of 2020 included approximately $140 thousand in after-tax merger-related expenses.

"We had a very positive and busy second quarter," said Brian K. Plum, President and Chief Executive Officer.  "The sale of most of our PPP loans put a capstone on our monumental efforts to assist tens of thousands of businesses and families.  We are proud of the positive impact we had in facilitating the usage of this critical government program at a time when our communities and country needed it the most."

"The announced partnership with FVCB will further enhance our efforts to invest in technology and resources needed to stay in front of our evolving customer needs," continued Plum.  "We are excited about the future and the numerous opportunities we see across the financial services landscape."

Paycheck Protection Program

In the first half of 2021, the Company funded over 20,000 loans for approximately $728 million of PPP loans pursuant to the Economic Aid Act, passed at the end of December 2020 ("PPP2 loans").  Of the PPP2 loans, approximately 19,500 with principal balances of $712.6 million were sold on June 28, 2021.  Gross proceeds from the sale were $705.9 million and the Company recorded a pre-tax gain of $24.3 million on the sale after giving effect to $30.9 million of unearned fees, net of deferred costs, and the sale discount.  As of June 30, 2021, the Company holds approximately 600 PPP2 loans with an aggregate principal balance of $15.7 million and unearned fees, net of deferred costs, of $367 thousand.  PPP2 loans, if not forgiven, have a five-year term and a stated interest rate of 1%.  As of June 30, 2021, the Company holds $115.0 million of PPP loans funded in 2020 pursuant to the Coronavirus Aid, Relief, and Economic Security Act ("PPP1 loans").  Remaining unearned fees associated with PPP1 loans were $69 thousand as of June 30, 2021.  PPP1 loans, if not forgiven, have a one- or five-year term, depending on origination date, and a stated interest rate of 1%.

Processing fees, net of costs, and interest income earned by the Company for PPP1 loans and PPP2 loans in the amounts of $9.5 million and $2.1 million, respectively, were recognized as interest income in the second quarter of 2021, and these amounts for the first half of 2021 were $12.8 million and $3.3 million, respectively.  Net processing fees for PPP loans are being recognized over the expected life of these loans, which is one to three years depending on the original loan balance.

The Company's PPP loans are primarily funded using the Federal Reserve Bank's Paycheck Protection Program Liquidity Facility ("PPPLF").  As of June 30, 2021, outstanding advances under the PPPLF were $97.4 million. The PPPLF provided funding for the full amount and term of the PPP loans at a fixed annual cost of 0.35%.  PPP loans do not count toward bank regulatory capital ratios. 

Fintech Business

The Company continues to grow its partnerships with fintech providers and ended the second quarter of 2021 with numerous active partnerships, including Unit, Flexible Finance, Increase, Upgrade, Kashable, Meritize, Jaris, Aeldra, Grow Credit, and MentorWorks.  Fintech relationships have resulted in over $45.0 million in related deposits on the balance sheet as of June 30, 2021.

Balance Sheet

The Company reported total assets of $2.76 billion at June 30, 2021, an increase of $1.27 billion from $1.50 billion at December 31, 2020.  The increase in total assets was primarily due to the Bay Banks Merger, which increased assets by $1.22 billion at the effective date of the merger.  Loans held for investment, excluding PPP loans, increased $996.8 million to $1.73 billion at June 30, 2021 from $732.9 million at December 31, 2020. 

Total deposits at June 30, 2021 were $2.19 billion, an increase of $1.25 billion from December 31, 2020, of which $1.03 billion were assumed in the Bay Banks Merger at the effective date of the merger.  The Company's expanding relationships with fintech partners have resulted in over $45.0 million of deposit growth in the first half of 2021.

As previously noted, the majority of PPP loans were funded through the PPPLF, resulting in a decrease in Federal Reserve Bank of Richmond ("FRB") advances upon the sale of PPP2 loans in the second quarter of 2021.  Additionally, the Company redeemed subordinated notes with an initial aggregate principal balance of $10 million in the second quarter of 2021.

Income Statement

Net Interest Income

Net interest income was $30.5 million for the second quarter of 2021 compared to $20.0 million for the first quarter of 2021 and $10.6 million for the second quarter of 2020.  Net interest income in the second quarter of 2021 included net interest income added by the Bay Banks Merger, while net interest income in the first quarter of 2021 included that from the Bay Banks Merger from the effective date of the merger, January 31, 2021.  Included in interest income for the second quarter of 2021 were approximately $9.5 million and $2.1 million in PPP fees, net of costs, and interest income, respectively, whereas in the first quarter of 2021, PPP fees, net of costs, and interest income were $3.3 million and $1.2 million, respectively.  Funding costs for PPP loans under the PPPLF resulted in approximately $382 thousand and $304 thousand of interest expense for the second and first quarters of 2021, respectively.  Excluding net interest income from PPP loans, net interest income increased $3.3 million for the second quarter of 2021 compared to the first quarter of 2021.  Additionally, accretion of acquired loan discounts included in interest income in the second and first quarters of 2021 were $865 thousand and $387 thousand, respectively, while amortization of purchase accounting adjustments on assumed time deposits and borrowings were $1.0 million and $724 thousand in the same respective periods.

Net interest margin for the second quarter of 2021 was 3.82% compared to 3.43% for the first quarter of 2021 and 3.19% for the second quarter of 2020.  PPP loans, including the corresponding funding, had a 55, 6, and 11 basis point positive effect on the Company's net interest margin for the second quarter of 2021, first quarter of 2021, and second quarter of 2020, respectively.  Additionally, accretion and amortization of purchase accounting adjustments related to the Bay Banks Merger had a 22 and 17 basis point positive effect on net interest margin for the second and first quarters of 2021, respectively.  Excluding the impact of PPP and purchase accounting adjustments, the Company continues to experience a decline in net interest margin as higher priced loans mature, partially offset by the re-pricing of higher priced term deposits.  Cost of deposits were 0.29% for the second quarter of 2021 down from 0.36% for the first quarter of 2021 and 0.65% for the second quarter of 2020.

Provision for Loan Losses

The Company recorded no provision for loan losses for the quarter and year-to-date periods ended June 30, 2021 compared to provision expense of $3.5 million and $4.1 million for the same respective periods of 2020.  In 2020, the Company increased its allowance for loan losses through the application of a qualitative factor in response to potential credit losses as a result of the COVID-19 pandemic.  The decline in the Company's allowance for loan losses in the first half of 2021 due to the release of the COVID-19 factor was offset by organic loan growth, specific reserves for impaired loans, and reserve needs for loans that have migrated from the Company's acquired loan pools.

Noninterest Income

Noninterest income for the second quarter of 2021 was $36.4 million compared to $15.8 million and $16.4 million for the first quarter of 2021 and the second quarter of 2020, respectively.  Noninterest income for the second quarter of 2021 included a net gain of $24.3 million realized on the sale of PPP loans.  Mortgage banking income, including mortgage servicing rights, contributed $9.0 million of noninterest income in the second quarter compared to $12.7 million and $15.3 million in the first quarter of 2021 and second quarter of 2020, respectively.  Other income in the second quarter of 2021 included a $640 thousand fair value adjustment for one of the Company's investments in a fintech company.  Noninterest income for the first halves of 2021 and 2020 was $52.2 million and $21.2 million, respectively.  Excluding the gain on sale of PPP loans, noninterest income for the first half of 2021 was $27.9 million, a $6.7 million increase over the same period of 2020, primarily attributable to $3.5 million of income from mortgage servicing rights, $1.4 million of wealth and trust management fees, and $954 thousand of gains on the sale of government guaranteed loans.

Noninterest Expense

Noninterest expense for both the second and first quarters of 2021 was $30.5 million compared to $15.6 million for the second quarter of 2020.  Noninterest expenses added with the Bay Banks Merger are included since the effective date of the merger.  Merger-related expenses for the second and first quarters of 2021 and the second quarter of 2020 were $1.2 million, $9.0 million, and $177 thousand, respectively.  Salaries and employee benefits increased $3.6 million in the second quarter of 2021 from the first quarter of 2021.  This increase was primarily due to a full quarter of expenses from the Bay Banks Merger, greater incentive expense, primarily related to the PPP, and higher headcount, primarily to support the Company's noninterest income business lines.  These increases were partially offset by lower salaries and employee benefits in the Company's mortgage division, which declined approximately $1.5 million in the second quarter of 2021 from the first quarter of 2021. Noninterest expense for the first halves of 2021 and 2020 was $61.1 million and $26.8 million, respectively.  Included in these amounts were merger-related expenses of $10.3 million and $446 thousand for the same respective periods.

Mortgage Division

The Company's mortgage division, which consists of a retail division operating as Monarch Mortgage and a wholesale division operating as LenderSelect Mortgage Group, recorded net income of $764 thousand for the second quarter of 2021 compared to $2.4 million for the first quarter of 2021.  Mortgage volumes for the second and the first quarters of 2021 were $337.5 million and $361.4 million, respectively.  Income related to mortgage servicing rights decreased to $1.7 million for the second quarter of 2021 from $3.4 million for the first quarter of 2021.

Asset Quality

Nonperforming loans, which include nonaccrual loans and loans 90 days or more past due and accruing interest, totaled $11.9 million at June 30, 2021, an increase of $5.4 million from December 31, 2020.  The ratio of nonperforming loans to total assets was 0.43% as of June 30, 2021 and 0.44% as of December 31, 2020.  The Company's allowance for loan losses was $13.0 million at June 30, 2021, or 0.75% as a percentage of gross loans held for investment, excluding PPP loans, compared to 1.89% at December 31, 2020.  The Company holds no allowance for loan losses on PPP loans as they are fully guaranteed by the U.S. government.  The decrease in the allowance for loan losses as a percentage of gross loans held for investment since December 31, 2020 was primarily attributable to the loans acquired in the Bay Banks Merger, for which no allowance for loan losses carried over in the merger.  The remaining acquired loan discounts related to loans acquired in the Company's mergers were $17.0 million as of June 30, 2021 compared to $1.2 million as of December 31, 2020. 

Capital

The Company continually monitors its capital position and remains confident in its ability to maintain capital levels at amounts required for regulatory purposes and for the payment of its common stock dividend.  Tangible book value per share, a non-GAAP (defined below) measure, was $12.49 and $10.03 as of June 30, 2021 and December 31, 2020, respectively.

Non-GAAP Financial Measures

The accounting and reporting policies of the Company conform to U.S. generally accepted accounting principles ("GAAP") and prevailing practices in the banking industry.  However, management uses certain non-GAAP measures to supplement the evaluation of the Company's performance.  Management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Company's core businesses.  These non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.  Reconciliations of GAAP to non-GAAP measures are included at the end of this release.

Forward-Looking Statements

This release of the Company contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements represent plans, estimates, objectives, goals, guidelines, expectations, intentions, projections and statements of the Company's beliefs concerning future events, business plans, objectives, expected operating results and the assumptions upon which those statements are based. Forward-looking statements include, without limitation, any statement that may predict, forecast, indicate or imply future results, performance or achievements, and are typically identified with words such as "may," "could," "should," "will," "would," "believe," "anticipate," "estimate," "expect," "aim," "intend," "plan," or words or phases of similar meaning.  The Company cautions that the forward-looking statements are based largely on its expectations and are subject to a number of known and unknown risks and uncertainties that are subject to change based on factors which are, in many instances, beyond the Company's control. Actual results, performance or achievements could differ materially from those contemplated, expressed or implied by the forward-looking statements.

The following factors, among others, could cause the Company's financial performance to differ materially from that expressed in such forward-looking statements: (i) the strength of the United States economy in general and the strength of the local economies in which the Company conducts operations; (ii) geopolitical conditions, including acts or threats of terrorism, or actions taken by the United States or other governments in response to acts or threats of terrorism and/or military conflicts, which could impact business and economic conditions in the United States and abroad; (iii) the effects of the COVID-19 pandemic, including the adverse impact on the Company's business and operations and on the Company's customers which may result, among other things, in increased delinquencies, defaults, foreclosures and losses on loans; (iv) the occurrence of significant natural disasters, including severe weather conditions, floods, health related issues, and other catastrophic events; (v) the Company's management of risks inherent in its real estate loan portfolio, and the risk of a prolonged downturn in the real estate market, which could impair the value of the Company's  collateral and its ability to sell collateral upon any foreclosure; (vi) changes in consumer spending and savings habits; (vii) technological and social media changes; (viii) the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System, inflation, interest rate, market and monetary fluctuations; (ix) changing bank regulatory conditions, policies or programs, whether arising as new legislation or regulatory initiatives, that could lead to restrictions on activities of banks generally, or the Company's subsidiary bank in particular, more restrictive regulatory capital requirements, increased costs, including deposit insurance premiums, regulation or prohibition of certain income producing activities or changes in the secondary market for loans and other products; (x) the impact of changes in financial services policies, laws and regulations, including laws, regulations and policies concerning taxes, banking, securities and insurance, and the application thereof by regulatory bodies; (xi) the impact of changes in laws, regulations and policies affecting the real estate industry; (xii) the effect of changes in accounting policies and practices, as may be adopted from time to time by bank regulatory agencies, the Securities and Exchange Commission (the "SEC"), the Public Company Accounting Oversight Board, the Financial Accounting Standards Board or other accounting standards setting bodies; (xiii) the timely development of competitive new products and services and the acceptance of these products and services by new and existing customers; (xiv) the willingness of users to substitute competitors' products and services for the Company's products and services; (xv) expenses related to the FVCB Merger, unexpected delays related to the FVCB Merger, or the inability to obtain regulatory and shareholder approvals or satisfy other closing conditions required to complete the FVCB Merger within the expected time frame, or at all; (xvi) the businesses of the Company and FVCB may not be integrated successfully or such integration may be more difficult, time-consuming, or costly than expected; (xvii) customer and employee relationships and business operations may be disrupted by the Bay Banks Merger or the FVCB Merger; (xviii) the effects of the Bay Banks Merger, the FVCB Merger and other acquisitions the Company may make, including, without limitation, the failure to achieve the expected revenue growth and/or expense savings from such transactions; (xix) changes in the level of the Company's nonperforming assets and charge-offs; (xx) the Company's involvement, from time to time, in legal proceedings and examination and remedial actions by regulators; (xxi) potential exposure to fraud, negligence, computer theft and cyber-crime; (xxii) the Company's ability to pay dividends; (xxiii) the Company's involvement as a participating lender in the PPP as administered through the Small Business Administration; and (xxiv) other risks and factors identified in the "Risk Factors" sections and elsewhere in documents the Company files from time to time with the SEC.

Blue Ridge Bankshares, Inc.









Consolidated Balance Sheets









(Dollars in thousands except share data)


(unaudited)

June 30, 2021



December 31,
2020 (2)


Assets









Cash and due from banks


$

296,425



$

117,945


Federal funds sold



2,273




775


Securities available for sale, at fair value



261,309




109,475


Restricted equity and other investments



15,310




11,173


Loans held for sale



146,985




148,209


Paycheck Protection Program loans, net of deferred fees and costs



130,193




288,533


Loans held for investment, net of deferred fees and costs



1,729,677




732,883


Less allowance for loan losses



(13,007)




(13,827)


Loans held for investment, net



1,716,670




719,056


Accrued interest receivable



11,072




5,428


Other real estate owned



438




—


Premises and equipment, net



29,551




14,831


Right-of-use asset



6,348




5,328


Bank owned life insurance



46,001




15,724


Goodwill



27,098




19,892


Other intangible assets



8,931




2,922


Mortgage derivative asset



3,143




5,293


Mortgage servicing rights, net



13,149




7,084


Mortgage brokerage receivable



5,264




8,516


Interest rate swap asset



5,072




1,716


Other assets



39,498




16,358


Total assets


$

2,764,730



$

1,498,258


Liabilities and Stockholders' Equity









Deposits:









Noninterest-bearing demand


$

660,937



$

333,051


Interest-bearing demand and money market deposits



812,756




282,263


Savings



143,908




78,352


Time deposits



572,970




251,443


Total deposits



2,190,571




945,109


FHLB borrowings



125,118




115,000


FRB borrowings



97,384




281,650


Subordinated notes, net



46,149




24,506


Lease liability



7,795




5,506


Interest rate swap liability



1,445




2,735


Other liabilities



29,442




15,552


Total liabilities



2,497,904




1,390,058


Commitments and contingencies









Stockholders' Equity:









Common stock, no par value; 25,000,000 shares authorized; 18,631,073 and

   8,577,932 shares issued and outstanding at June 30, 2021 and December 31, 2020,

   respectively (1)



193,259




66,771


Additional paid-in capital



252




252


Retained earnings



70,885




40,688


Accumulated other comprehensive income



2,200




264





266,596




107,975


Noncontrolling interest



230




225


Total stockholders' equity



266,826




108,200


Total liabilities and stockholders' equity


$

2,764,730



$

1,498,258











(1) Common stock as of the periods presented is reflective of the 3-for-2 stock split that was effective April 30, 2021.


(2) Derived from audited December 31, 2020 Consolidated Financial Statements.


 

 

Blue Ridge Bankshares, Inc.













Consolidated Statements of Income (unaudited)















For the Three Months Ended


(Dollars in thousands except per share data)


June 30, 2021



March 31, 2021



June 30, 2020


Interest income:













Interest and fees on loans


$

32,591



$

21,363



$

12,443


Interest on taxable securities



1,133




1,130




683


Interest on nontaxable securities



64




52




40


Interest on deposit accounts and federal funds sold



24




31




1


Total interest income



33,812




22,576




13,167


Interest expense:













Interest on deposits



1,682




1,540




1,650


Interest on subordinated notes



868




630




266


Interest on FHLB and FRB borrowings



800




389




606


Total interest expense



3,350




2,559




2,522


Net interest income



30,462




20,017




10,645


Provision for loan losses



—




—




3,500


Net interest income after provision for loan losses



30,462




20,017




7,145


Noninterest income:













Gain on sale of Paycheck Protection Program loans



24,315




—




—


Residential mortgage banking income, net



7,254




9,301




13,708


Mortgage servicing rights



1,707




3,371




1,596


Gain on sale of government guaranteed loans



143




1,074




243


Wealth and trust management



833




602




—


Service charges on deposit accounts



370




327




183


Increase in cash surrender value of bank owned life insurance



237




164




92


Payroll processing



213




270




212


Bank and purchase card, net



299




300




139


Other



1,054




400




180


Total noninterest income



36,425




15,809




16,353


Noninterest expense:













Salaries and employee benefits



17,642




14,009




10,846


Occupancy and equipment



1,868




1,357




875


Data processing



1,534




845




611


Legal, issuer, and regulatory filing



489




576




296


Advertising and marketing



247




290




129


Communications



673




368




187


Audit and accounting fees



291




189




136


FDIC insurance



9




343




230


Intangible amortization



506




400




233


Other contractual services



666




853




179


Other taxes and assessments



1,078




348




245


Merger-related



1,237




9,019




177


Other



4,308




1,915




1,492


Total noninterest expense



30,548




30,512




15,636


Income before income tax



36,339




5,314




7,862


Income tax expense



7,697




1,077




1,644


Net income


$

28,642



$

4,237



$

6,218


Net loss (income) attributable to noncontrolling interest



4




(9)




4


Net income attributable to Blue Ridge Bankshares, Inc.


$

28,646



$

4,228



$

6,222


Net income available to common stockholders


$

28,646



$

4,228



$

6,222


Basic and diluted earnings per common share (EPS) (1)


$

1.54



$

0.28



$

0.73















(1) EPS has been adjusted for all periods presented to reflect the 3-for-2 stock split that was effective April 30, 2021.


 

 

Blue Ridge Bankshares, Inc.









Consolidated Statements of Income (unaudited)











For the Six Months Ended


(Dollars in thousands except per share data)


June 30, 2021



June 30, 2020


Interest income:









Interest and fees on loans


$

53,954



$

21,987


Interest on taxable securities



2,263




1,513


Interest on nontaxable securities



116




89


Interest on deposit accounts and federal funds sold



55




1


Total interest income



56,388




23,590


Interest expense:









Interest on deposits



3,222




3,375


Interest on subordinated notes



1,498




443


Interest on FHLB and FRB borrowings



1,189




1,104


Total interest expense



5,909




4,922


Net interest income



50,479




18,668


Provision for loan losses



—




4,075


Net interest income after provision for loan losses



50,479




14,593


Noninterest income:









Gain on sale of Paycheck Protection Program loans



24,315




—


Residential mortgage banking income, net



16,555




17,569


Mortgage servicing rights



5,078




1,596


Gain on sale of government guaranteed loans



1,217




263


Wealth and trust management



1,435




—


Service charges on deposit accounts



697




454


Increase in cash surrender value of bank owned life insurance



401




185


Payroll processing



483




515


Bank and purchase card, net



599




271


Other



1,454




341


Total noninterest income



52,234




21,194


Noninterest expense:









Salaries and employee benefits



31,651




18,006


Occupancy and equipment



3,225




1,732


Data processing



2,379




994


Legal, issuer, and regulatory filing



1,065




490


Advertising and marketing



537




353


Communications



1,041




322


Audit and accounting fees



480




179


FDIC insurance



352




381


Intangible amortization



906




376


Other contractual services



1,519




354


Other taxes and assessments



1,426




469


Merger-related



10,256




446


Other



6,223




2,714


Total noninterest expense



61,060




26,816


Income before income tax



41,653




8,971


Income tax expense



8,774




1,912


Net income


$

32,879



$

7,059


Net income attributable to noncontrolling interest



(5)




(5)


Net income attributable to Blue Ridge Bankshares, Inc.


$

32,874



$

7,054


Net income available to common stockholders


$

32,874



$

7,054


Basic earnings per common share (EPS) (1)


$

1.95



$

0.83


Diluted earnings per common share (EPS) (1)


$

1.94



$

0.83











(1) EPS has been adjusted for all periods presented to reflect the 3-for-2 stock split that was effective April 30, 2021.


 

 

Blue Ridge Bankshares, Inc.





















Five Quarter Summary of Selected Financial Data (unaudited)























As of and for the Three Months Ended




June 30,



March 31,



December 31,



September 30,



June 30,


(Dollars and shares in thousands, except share data)


2021



2021



2020



2020



2020


Income Statement Data:





















Interest income


$

33,812



$

22,576



$

16,426



$

14,444



$

13,167


Interest expense



3,350




2,559




2,412




2,615




2,522


Net interest income



30,462




20,017




14,014




11,829




10,645


Provision for loan losses



—




—




2,375




4,000




3,500


Net interest income after provision for loan losses



30,462




20,017




11,639




7,829




7,145


Noninterest income



36,425




15,809




17,436




17,611




16,353


Noninterest expenses



30,548




30,512




22,312




18,674




15,636


Income before income taxes



36,339




5,314




6,763




6,766




7,862


Income tax expense



7,697




1,077




1,182




1,707




1,644


Net income



28,642




4,237




5,581




5,059




6,218


Net loss (income) attributable to noncontrolling interest



4




(9)




—




4




4


Net income attributable to Blue Ridge Bankshares, Inc.


$

28,646



$

4,228



$

5,581



$

5,063



$

6,222


Per Common Share Data:





















Earnings per share - basic (2)


$

1.54



$

0.28



$

0.65



$

0.59



$

0.73


Earnings per share - diluted (2)



1.54




0.28




0.65




0.59




0.73


Dividends declared - pre-stock split basis



—




0.2925




—




0.1425




0.1425


Book value per common share (2)



14.32




12.88




12.61




11.65




11.22


Tangible book value per common share (2) - Non-GAAP



12.49




11.02




10.03




9.05




8.56


Balance Sheet Data:





















Assets


$

2,764,730



$

3,167,374



$

1,498,258



$

1,523,299



$

1,585,798


Loans held for investment (including PPP loans)



1,859,870




2,304,542




1,021,416




1,072,377




1,053,037


Allowance for loan losses



13,007




13,402




13,827




12,123




8,206


Purchase accounting adjustments (discounts) on acquired loans



16,987




18,691




1,248




1,372




1,519


Loans held for sale



146,985




122,453




148,209




159,925




96,224


Securities



276,619




293,555




120,648




123,329




114,003


Deposits



2,190,571




2,140,118




945,109




915,266




965,857


Subordinated notes, net



46,149




54,588




24,506




24,489




24,472


FHLB and FRB advances



222,502




692,789




396,650




459,611




478,412


Total stockholders' equity



266,826




239,734




108,200




99,930




95,159


Average common shares outstanding - basic (2)



18,625




15,137




8,579




8,579




8,489


Average common shares outstanding - diluted (2)



18,646




15,154




8,579




8,579




8,489


Financial Ratios:





















Return on average assets (1)



3.39

%



0.68

%



1.48

%



1.30

%



1.90

%

Operating return on average assets (1) - Non-GAAP



3.50

%



1.84

%



1.62

%



1.56

%



1.95

%

Return on average equity (1)



47.39

%



8.69

%



21.45

%



20.75

%



26.83

%

Operating return on average equity (1) - Non-GAAP



49.01

%



23.29

%



23.46

%



24.84

%



27.43

%

Total loan to deposit ratio



91.6

%



113.4

%



123.8

%



134.6

%



119.0

%

Held for investment loan to deposit ratio



84.9

%



107.7

%



108.1

%



117.2

%



109.0

%

Net interest margin (1)



3.82

%



3.43

%



3.88

%



3.26

%



3.19

%

Cost of deposits (1)



0.29

%



0.36

%



0.56

%



0.64

%



0.65

%

Efficiency ratio



45.7

%



85.2

%



70.9

%



63.4

%



57.9

%

Operating efficiency ratio - Non-GAAP



43.8

%



60.0

%



68.8

%



59.1

%



57.3

%

Merger-related expenses (MRE)



1,237




9,019




662




1,264




177


Capital and Asset Quality Ratios:





















Average stockholders' equity to average assets



7.1

%



7.9

%



6.9

%



6.3

%



7.1

%

Allowance for loan losses to loans held for investment, excluding PPP loans



0.75

%



0.79

%



1.89

%



1.71

%



1.17

%

Nonperforming loans to total assets



0.43

%



0.17

%



0.44

%



0.30

%



0.39

%

Nonperforming assets to total assets



0.45

%



0.19

%



0.44

%



0.30

%



0.39

%






















Reconciliation of Non-GAAP Financial Measures (unaudited):























Tangible Common Equity:





















Total stockholders' equity


$

266,826



$

239,734



$

108,200



$

99,930



$

95,159


Less:  Goodwill and other intangibles, net of deferred tax liability (3)



(34,153)




(34,556)




(22,200)




(22,279)




(22,556)


Tangible common equity (Non-GAAP)


$

232,673



$

205,178



$

86,000



$

77,651



$

72,603


Total shares outstanding (2)



18,631




18,618




8,579




8,579




8,481


Book value per share


$

14.32



$

12.88



$

12.61



$

11.65



$

11.22


Tangible book value per share (Non-GAAP)



12.49




11.02




10.03




9.05




8.56























Tangible stockholders' equity to tangible total assets





















Total assets


$

2,764,730



$

3,167,374



$

1,498,258



$

1,523,299



$

1,585,798


Less:  Goodwill and other intangibles, net of deferred tax liability (3)



(34,153)




(34,556)




(22,200)




(22,279)




(22,556)


Tangible total assets (Non-GAAP)


$

2,730,577



$

3,132,818



$

1,476,058



$

1,501,020



$

1,563,242


Tangible common equity (Non-GAAP)


$

232,673



$

205,178



$

86,000



$

77,651



$

72,603


Tangible stockholders' equity to tangible total assets (Non-GAAP)



8.5

%



6.5

%



5.8

%



5.2

%



4.6

%






















Operating return on average assets (annualized)





















Net income


$

28,642



$

4,237



$

5,581



$

5,059



$

6,218


Add: MRE, after-tax basis (ATB) (4)



977




7,125




523




999




140


Operating net income (Non-GAAP)


$

29,619



$

11,362



$

6,104



$

6,058



$

6,358


Average assets


$

3,383,015



$

2,475,912



$

1,510,779



$

1,554,549



$

1,306,702


Operating return on average assets (annualized) (Non-GAAP)



3.50

%



1.84

%



1.62

%



1.56

%



1.95

%






















Operating return on average equity (annualized)





















Net income


$

28,642



$

4,237



$

5,581



$

5,059



$

6,218


Add: MRE, ATB (4)



977




7,125




523




999




140


Operating net income (Non-GAAP)


$

29,619



$

11,362



$

6,104



$

6,058



$

6,358


Average stockholders' equity


$

241,731



$

195,103



$

104,065



$

97,545



$

92,717


Operating return on average equity (annualized) (Non-GAAP)



49.01

%



23.29

%



23.46

%



24.84

%



27.43

%






















Operating efficiency ratio





















Total noninterest expense


$

30,548



$

30,512



$

22,312



$

18,674



$

15,636


Less: MRE



1,237




9,019




662




1,264




177


Noninterest expense excluding MRE (Non-GAAP)


$

29,311



$

21,493



$

21,650



$

17,410



$

15,459


Net interest income



30,462




20,017




14,014




11,829




10,645


Noninterest income



36,425




15,809




17,436




17,611




16,353


Operating efficiency ratio (Non-GAAP)



43.8

%



60.0

%



68.8

%



59.1

%



57.3

%






















(1) Annualized.


(2) Shares outstanding as of and for the periods stated are reflective of the 3-for-2 stock split that was effective April 30, 2021.


(3) Excludes mortgage servicing rights.


(4) Assumes an income tax rate of 21% and full deductibility.


 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/blue-ridge-bankshares-inc-announces-second-quarter-and-first-half-2021-earnings-301344732.html

SOURCE Blue Ridge Bankshares, Inc.